Company statement of recognised income and expense
Year ended 31 December 2005
All figures in £ millions |
2005 |
2004 |
2003 |
Net exchange adjustments offset in reserves net of tax |
- |
(20) |
(23) |
(Loss)/profit for the year |
(362) |
946 |
(10) |
Total recognised income and expense for the year |
(362) |
926 |
(33) |
Effect of transition adjustment on adoption of IAS 39 (see note 11) |
(3) |
|
|
Company balance sheet
As at 31 December 2005
All figures in £ millions |
Notes |
2005 |
2004 |
2003 |
Assets |
Non-current assets |
Investments in subsidiaries |
2 |
6,883 |
7,134 |
6,343 |
Amounts due from subsidiaries |
|
289 |
288 |
944 |
Financial assets - Derivative financial instruments |
5 |
79 |
- |
- |
Other financial assets |
|
1 |
1 |
- |
Total |
|
7,252 |
7,423 |
7,287 |
Current assets |
Amounts due from subsidiaries |
|
691 |
674 |
1,394 |
Current income tax assets |
|
67 |
66 |
3 |
Cash and cash equivalents |
3 |
598 |
332 |
378 |
Other assets |
|
3 |
- |
- |
Total assets |
|
8,611 |
8,495 |
9,062 |
Liabilities |
Non-current liabilities |
Financial liabilities - Borrowings |
4 |
(1,261) |
(1,132) |
(1,123) |
Financial liabilities - Derivative financial instruments |
5 |
(22) |
- |
- |
Amounts due to subsidiaries |
|
(591) |
(440) |
(234) |
Provisions for other liabilities and charges |
|
- |
(4) |
(2) |
Total |
|
(1,874) |
(1,576) |
(1,359) |
Current liabilities |
Other liabilities |
|
(1) |
(13) |
(17) |
Financial liabilities - Borrowings |
4 |
(366) |
(433) |
(913) |
Amounts due to subsidiaries |
|
(2,274) |
(1,816) |
(2,860) |
Total liabilities |
|
(4,515) |
(3,838) |
(5,149) |
Net assets |
|
4,096 |
4,657 |
3,913 |
Equity |
Share capital |
6 |
201 |
201 |
201 |
Share premium |
6 |
2,477 |
2,473 |
2,469 |
Other reserves |
7 |
1,418 |
1,983 |
1,243 |
Total equity attributable to equity holders of the Company |
|
4,096 |
4,657 |
3,913 |
These financial statements have been approved for issue by the board of directors on 26 February 2006 and signed on its behalf by
Rona Fairhead, Chief financial officer
Company cash flow statement
Year ended 31 December 2005
All figures in £ millions |
Notes |
2005 |
2004 |
2003 |
Cash flows from operating activities |
Net (loss)/profit |
|
(362) |
946 |
(10) |
Adjustments for: |
Tax |
|
(54) |
(69) |
(16) |
Net finance costs |
|
241 |
161 |
50 |
Amounts due from subsidiaries |
|
454 |
619 |
99 |
Provisions |
|
95 |
- |
- |
Cash generated from operations |
|
374 |
1,657 |
123 |
Interest paid |
|
(159) |
(145) |
(92) |
Tax received |
|
57 |
4 |
21 |
Net cash generated from operating activities |
|
272 |
1,516 |
52 |
Cash flows from investing activities |
Acquisition of subsidiaries, net of cash acquired |
|
(33) |
- |
(15) |
Interest received |
|
13 |
1 |
92 |
Purchase of other financial assets |
|
(60) |
(983) |
(1) |
Disposal of other financial assets |
|
341 |
- |
- |
Net cash generated from/(used in) investing activities |
|
261 |
(982) |
76 |
Cash flows from financing activities |
Proceeds from issue of ordinary shares |
|
4 |
4 |
5 |
Net Group contribution to purchase of treasury shares |
|
5 |
9 |
6 |
Proceeds from borrowings |
|
- |
- |
76 |
Repayments of borrowings |
|
(59) |
(258) |
- |
Dividends paid to Company’s shareholders |
|
(205) |
(195) |
(188) |
Net cash used in financing activities |
|
(255) |
(440) |
(101) |
Effects of exchange rate changes on cash and cash equivalents |
|
(3) |
(4) |
26 |
Net increase in cash and cash equivalents |
|
275 |
90 |
53 |
Cash and cash equivalents at beginning of year |
|
(3) |
(93) |
(146) |
Cash and cash equivalents at end of year |
3 |
272 |
(3) |
(93) |
back to top